Five year summary
 
<  1 | 2  

    2003 2004 2005* 2006 2007
             
Assets            
Intangible assets Mio. EUR 212 297 330 397 505
Property, plant and equipment Mio. EUR 634 666 682 752 1.028
Investment properties Mio. EUR 237 234 207 46 41
Financial assets Mio. EUR 882 959 913 951 2.018
Other non-current assets Mio. EUR 450 383 248 267 666
Non-current assets Mio. EUR 2.415 2.539 2.380 2.413 4.258
As % of total assets   32,6 34,9 29,5 28,9 40,0
Inventories Mio. EUR 30 49 35 73 120
Receivables and other assets Mio. EUR 2.622 2.935 3.622 3.542 4.110
Marketable securities and cash and cash equivalents Mio. EUR 2.332 1.762 2.024 2.328 2.169
Current assets Mio. EUR 4.984 4.746 5.681 5.943 6.399
As % of total assets   67,4 65,1 70,5 71,1 60,0
Total assets Mio. EUR 7.399 7.285 8.061 8.356 10.657
             
Liabilities and Shareholders' Equity            
Attributable to the Group Mio. EUR 1.588 1.549 1.665 1.808 2.298
Minority interest Mio. EUR 387 356 537 538 703
Shareholders' equity Mio. EUR 1.975 1.905 2.202 2.346 3.001
As % of total assets   26,7 26,1 27,3 28,0 28,2
As % of non-current assets   81,8 75,0 92,5 97,2 70,5
Non-current provisions Mio. EUR 686 512 365 230 345
Non-current financial liabilities Mio. EUR 857 702 831 772 1.324
Other non-current liabilities Mio. EUR 50 71 96 82 162
Non-current liabilities Mio. EUR 1.593 1.285 1.292 1.084 1.831
As % of total assets   21,5 17,6 16,0 13,0 17,2
Current provisions Mio. EUR 590 578 644 789 755
Current financial liabilities Mio. EUR 390 472 257 272 643
Other current liabilities Mio. EUR 2.851 3.045 3.666 3.865 4.427
Current liabilities Mio. EUR 3.831 4.095 4.567 4.926 5.825
As % of total assets Mio. EUR 51,8 56,3 56,7 59,0 54,6
Total liabilities and shareholders' equity Mio. EUR 7.399 7.285 8.061 8.356 10.657
             
Property, plant and equipment ratio3 in % 8,6 9,1 8,5 9,0 9,6
Capital expenditure, including acquisitions total Mio. EUR 370 678 574 1.044 1.774
Of total: Intangible assets Mio. EUR 20 12 11 11 6
Of total: Property, plant and equipment Mio. EUR 243 427 486 727 697
Of total: Investment properties Mio. EUR 1 1 - - -
Of total: Financial assets Mio. EUR 106 238 77 306 1.071
Capital expenditure ratio4 in % 12,5 20,1 20,7 31,0 25,0
Depreciation and amortization ratio5 in % 87,9 59,7 57,8 44,0 44,4
             
Receivables turnover6   4,3 4,7 4,5 4,6 4,7
Total assets turnover7   1,4 1,6 1,8 1,9 1,7
             
Net financial assets Mio. EUR 1.153 676 1.033 1.387 323
  1. Return on capital has been measured using RONA since 2005. The 2004 figures are adjusted to the new measurement system for comparison purposes.
  2. Free cash flow: Net cash provided by operating activities and net cash used for investing activities.
  3. Property, plant and equipment ratio: Property, plant and equipment as a percentage of total assets.
  4. Capital expenditure ratio: Capital expenditure on intangible assets, property, plant and equipment and investment properties as a percentage of comulative cost of acquisition.
  5. Depreciation and amortization ratio: Depreciation and amortization as a percentage of intangible assets, property, plant and equipment and investment properties.
  6. Receivables turnover: Ratio of external sales to average trade receivables.
  7. Total assets turnover: Ratio of external sales to average total assets.
 
< previous page next page >
 
top top top
HOCHTIEF | Copyright © 2008 HOCHTIEF AG